Are you looking to park your capital into a short-term, high-yield real estate investment without the headaches of managing a physical renovation? Welcome back to another episode of our "50 Deals in 50 Days" series! In this episode, Scott Carson, "The Note Guy," walks through a high-performing hard money loan deal located in Woodway, Texas—just on the outskirts of Waco.
Scott breaks down the exact numbers, underlying real estate metrics, and collateral details of this performing 12-month fix-and-flip note. Learn how an experienced investor acquired a single-family home at a steep discount, secured a $214,000 hard money loan to fund a $70,000 rehab, and structured a deal that yields investors an annualized return of up to 11.7% over a 10-month period. Scott also addresses the downside protections, walking through worst-case foreclosure timelines, deed-in-lieu options, and how a fast-foreclosure state like Texas protects private lenders.
Whether you are looking to deploy capital into performing notes, analyze property collateral, or scale your debt portfolio, this deep-dive case study gives you a complete blueprint on how to analyze and execute hard money note deals safely.
Key Topics Covered:
- Property & Location Overview: A look at the 3-bedroom, 1-bath home in Woodway, Texas (Waco area) situated on a 0.34-acre corner lot with an estimated After Repair Value (ARV) of $305,000.
- The Loan Structure: Details of the $214,000 hard money loan originated at 12.9% interest-only for 12 months (70% Loan-to-ARV).
- Rehab & Draw Schedule: How the borrower is utilizing a $70,000 rehab budget to complete renovations and how the lender manages draw inspections.
- ROI & Cash Flow Calculations: Breaking down the monthly $2,295 interest-only payments, broker fee deductions, and achieving an 11.7% annualized yield over 10 remaining months.
- Risk Mitigation & Default Strategy: Why fast Texas foreclosure timelines (90 days) and deed-in-lieu options offer equity buffers if a borrower defaults.
- Foreclosure Profit Potential: How taking back a property valued at $305,000 with $220,000 in total basis can yield up to $55,000 in net profit or an 18-25% return.
- Due Diligence Checklist: Step-by-step review process including pre-draw photos, title history, servicer notes, and working with local real estate agents.
- Upcoming Live Workshops: Details on the Note Buying for Dummies workshop and the Wholesaling Notes 101 masterclass.
Don't let your investment capital sit idle on the sidelines! Take action, subscribe to the channel, and book a call with Scott today to start building your passive cash flow through real estate notes.
Watch the Original Video of this Episode HERE!
Got Questions? Book a Call With Scott HERE!
Connect with Scott on LinkedIn here!
Use Scott's AI Clone HERE!